Skip to content
Imperial India — Trust Redefined

SWP calculator

A systematic withdrawal plan turns a corpus into a monthly income. The question is always the same: how long does it last?

₹
₹1,00,000₹10,00,00,000
₹
₹1,000₹10,00,000
%
4assumed, not promised15
yr
140

Corpus lasts

50+ years

Total withdrawn

₹3 Cr

Balance after 25 yrs

₹14.22 Cr

Withdrawing ₹50,000 a month from ₹1 Cr at an assumed 8.0% return, growth outpaces the withdrawal — the corpus is not exhausted within 50 years. Remember that inflation will erode what that withdrawal buys.

₹0₹64.63 L₹1.29 Cr₹1.94 Cr₹2.59 Cr0y5y10y15y20y25y
Corpus remainingWithdrawn so far

Want this reviewed by a person?

We will walk through your numbers with you — no cost, no obligation.

This calculator is an illustration based on the rate of return you selected. It is not a projection or a guarantee. Mutual fund returns are not fixed and vary with market conditions. Mutual fund investments are subject to market risks, read all scheme related documents carefully.

How this is calculated

Each month the balance grows at one twelfth of the annual rate, then the withdrawal is deducted. The corpus is exhausted when the balance reaches zero.

This calculator holds the withdrawal constant. In reality you will need to raise it over time to keep pace with inflation, which shortens the life of the corpus — worth modelling properly before you rely on the number.